STATEMENTS OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 JUNE 2007

        Trans-     Long-      
  Issued       lation   Fair   term      
  capital and   Treasury   Equity   adjust-   value   share   Retained    
R million premium   shares   reserves   ments   reserve   scheme   earnings   Total  
Consolidated                
30 June 2007                
Balances at 1 July 2006 3 287   (54)  201   251   (9)  –   142   818 3  
Total income accounted for       (12)  91     617   696  
Exchange rate adjustments       (12)        (12) 
Net fair value adjustments         91       91  
Income accounted for directly in equity       (12)  91       79  
Net profit for the year             617   617  
Dividends paid             (145)  (145) 
Change in reserves of associates     381           381  
Transfer between reserves     (260)        260   –  
Shares acquired by wholly owned                
subsidiary (treasury shares)   (325)            (325) 
Long-term share incentive                
scheme reserve           10     10  
Balances at 30 June 2007 3 287   (379)  322   239   82   10   874   4 435  
               
30 June 2006                
Balances at 1 March 2005 –               –  
Issue of shares 3 293               3 293  
Share issue expenses (6)              (6) 
Total income accounted for       251   (9)    240   482  
Exchange rate adjustments       251         251  
Net fair value adjustments         (9)      (9) 
Income accounted for directly in equity       251   (9)      242  
Net profit for the period             240   240  
Change in reserves of associates     103           103  
Income of associates transferred     98         (98)  –  
Shares acquired by wholly owned                
subsidiary (treasury shares)   (54)            (54) 
Balances at 30 June 2006 3 287   (54)  201   251   (9)  –   142   3 818  
               
R million             2007   2006  
The Company                
Balance at 1 July 2006 (1 March 2005)             3 399   –  
Issue of shares             –   3 293  
Share issue expenses             –   (6) 
Net profit for the year             59   112  
Dividends paid             (146)  –  
Balances at 30 June             3 312   3 399