![]() |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OVERVIEW VenFin once again achieved a steady increase in headline earnings per share to 151.4 cents for the year ended 30 June 2004, 16.3% up from 130.2 cents in 2003. These results were achieved despite difficult market conditions and the negative impact of the strengthening of the rand on the translation of VenFins offshore earnings into the local currency. Most of VenFins investments contributed satisfactorily to headline earnings with Vodacom once again the biggest contributor, increasing its contribution to R480 million (2003: R376 million). Sabido Investments (Proprietary) Limiteds (e.tvs) contribution to headline earnings amounted to R22 million for the year under review, from an equity-accounted loss of R24 million in 2003, resulting in a positive effect of R46 million year-on-year. The composition of VenFins balance sheet has changed due to the consolidation of R&V Holdings Limited (R&V) and Intervid Limited (Intervid) from 30 June 2004. The main difference being that the cash holding in R&V, previously disclosed as part of the carrying value of the investment in R&V, is now disclosed in the cash balance on 30 June 2004. As a result of the share repurchase programme, 38 500 002 VenFin ordinary shares were cancelled at the end of the financial year. These shares were subsequently delisted. The number of listed ordinary VenFin shares on COMPOSITION OF REVENUE AND HEADLINE EARNINGS The groups main sources of earnings were:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HEADLINE EARNINGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SEGMENTAL |
LOCAL VS OFFSHORE |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
![]() |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COMPOSITION OF REVENUE AND HEADLINE EARNINGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ASSOCIATED COMPANIES Vodacom The level of connections is the highest since the inception of Vodacom in 1994. e.tv e.tv performed well in tough trading conditions as it consolidated its market position in South Africa. For its financial year ended 31 March 2004, revenue increased by 7.6% from R467.6 million in 2003 to R503.2 million, while the company reported a maiden profit of R31.4 million (2003: R117.8 million loss). This was primarily achieved through its ability to convert the strong audience share position into commercial market share. e.tv turned cash flow positive at operational level for the year ended 31 March 2004. Tracker Earnings for the year to 30 June 2004 increased by a healthy 105.4% to R50.3 million (2003: R24.5 million), mainly as a result of better cost efficiencies on the higher revenue base. Psitek Intervid SAIL GenuOne SUBSIDIARIES Corporate The contribution of net interest income to headline earnings decreased by 45.3% to R70 million (2003: R128 million), mainly due to a lower average local cash balance, resulting from the share repurchase programme. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends received from other investments contributed R12 million (2003: R20 million) to headline earnings. Net fees paid to M&I Management Services (Proprietary) Limited (M&I) for management and support services rendered during the year amounted to R40 million (2003: R39 million) on a pre-tax basis and constituted 0.400% (2003: 0.442%) of the market capitalisation of VenFin, calculated on a monthly basis. IMPAIRMENT OF INVESTMENTS AND GOODWILL Provision for impairment of investments and goodwill amounting to R208 million has been made, of which the most significant are the following: An impairment provision amounting to R156 million has been made against the carrying value of the unamortised goodwill created on the investment in Intervid Limited to reflect the risks associated with the total investment in the Intervid group. An impairment provision amounting to R25 million has been made against the unamortised goodwill created on the investment in SAIL, to reflect the decrease in the share price during the year under review. CURRENCY EFFECTS A significant portion of VenFins headline earnings is derived from foreign denominated income, mainly in euros, US dollars and pound sterling. During the latter part of the year under review the rand has strengthened significantly against these currencies as can be seen in the closing rates from the table below.
At constant average exchange rates (i.e. 2003 average rates) the effect on headline earnings for the current year would have been negative to the amount of R26 million. Assuming the average rate for the year to 30 June 2004 is equal to the current /R, $/R and £/R spot rate, which depicts a stronger rand compared to the average for the past year, it will result in an unfavourable currency impact during the new financial year. The strengthening of the rand against the major currencies has resulted in negative exchange rate differences on translation of the value of foreign entities into SA rand amounting to R1.026 billion (2003: R1.345 billion), which were debited directly to reserves. EARNINGS PER SHARE Headline earnings However, the headline earnings per share for the year under review increased by 16.3% to 151.4 cents from 130.2 cents. The difference in the percentage increase (5.0 percentage points) reflects the positive effect of the share repurchase programme during the year under review. The weighted number of shares in issue, which was used to determine headline earnings per share, decreased to 488 922 237 (2003: 510 601 673). |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| The main drivers of this increase were:
Basic earnings During the current year attributable after-tax non-recurring exceptional items amounted to R24 million profit (2003: R349 million profit). Included in the exceptional items is a net capital surplus on the sale of the Richemont A units amounting to R20 million (2003: Net capital surplus on the sale of the Richemont depositary receipts amounted to R348 million). Diluted earnings NET ASSET VALUE As an investment holding company, management believes the growth in the value of VenFins net assets is an important indicator of its relative performance. Neither the book value of net assets shown in the balance sheet nor the share price necessarily reflects the true or underlying value of the group. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| The underlying value of VenFin includes the fair value of financial instruments (which is included in book value) as well as the valuation of associated companies, either at listed market value or, in the case of unlisted investments, at directors valuation. The following factors, or a combination of them, were taken into account in determining the directors valuations of the unlisted investments:
The net asset value, at market value and directors valuation of investments, increased by 7.1%, from R12 096 million to R12 949 million at 30 June 2004, mainly reflecting the increase in the value of Vodacom. The net asset value per share, at market value and directors valuation of investments on 30 June 2004, amounted to R28.80 compared to R24.17 per share at 30 June 2003, an increase of 19.2% year-on-year. The number of shares in issue at 30 June 2004, used to determine the net asset value per share, mounted to 449 562 597 (2003: 500 353 036), reflecting the effect of the share repurchase programme. Compared to the closing market price of R19.88 (2003: R16.80) prevailing at year-end, the share price trades at a 31.0% discount (2003: 30.5% discount) to VenFins net asset value, at market value and directors valuation of investments. The table below gives a more detailed composition of the underlying net asset value. COMPOSITION OF NET ASSET VALUE (R MILLION)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INVESTMENT REPORT New investments In the year under review, VenFin received approximately 180 new investment applications. Of these applications, 93 investment opportunities were assessed at a desktop level and the investment team undertook five detailed investigations of new investments. A number of proactive investment opportunities were also investigated, of which one, FrontRange Solutions, was concluded. In addition to new investments, VenFin performed detailed due diligences on two existing portfolio companies with a view to making an investment decision regarding the current holding. The investment team also supported a number of investee companies with restructuring efforts, BEE transactions and general corporate activities. In order to strengthen its network globally, VenFin made additional investments in two equity capital funds, one in China and one based in Hong Kong. In addition to providing VenFin shareholders with access to high-growth opportunities in markets that they otherwise would not have access to, these investments provide VenFin and its investees with access to networks and expertise in markets outside South Africa. These funds complement VenFins existing investment in Israeli/US-based Veritas. Investment evaluation process The investment process consists of the following steps:
The investment process includes a detailed due diligence on the investment opportunity. The due diligence process typically involves two investment executives and includes, inter alia, financial and legal due diligence, management interviews, market assessment, competitive analysis, customer and partner interviews. The VenFin Executive Committee meets each month to discuss the existing portfolio and consider new investment opportunities. The main criteria used by the investment team when considering an investment are:
Monitoring and adding value to investments |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CHANGES TO INVESTMENT PORTFOLIO The most significant changes to VenFins investment portfolio during the year ended 30 June 2004 were: R&V Holdings Limited (R&V) The effect of this restructuring is that R&V and certain subsidiary companies that were not sold to Richemont, became wholly-owned subsidiary companies of VenFin, resulting in the £100 million Alexander Forbes Bonds; the $100 million Dimension Data Bond and R1 675 million cash coming under the direct control of VenFin from 30 June 2004. However, R&Vs earnings were still equity-accounted at 33.3% for the year under review. Repurchase of VenFin shares Since the repurchase programme started in the 2002 financial year, a total of 72 665 005 ordinary shares (16.2% of the issued ordinary shares of 1 cent each) were acquired at an average price of R18.94 per share. VENFIN LIMITED (VENFIN) Intervid Limited (Intervid) FrontRange Limited (FrontRange) SAIL Group Limited (SAIL) Idion Technology Holdings Limited (Idion) At 30 June 2004 VenFins effective interest in Idion was approximately 35.0%. The investment in Idion, previously classified as an investment available-for-sale, is now classified as an investment in an associated company. Richemont A units |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity funds GEMS ORIENTAL AND GENERAL FUND II (GEMS) MILESTONE CHINA OPPORTUNITIES FUND I L.P.
(MILESTONE CHINA) VERITAS VENTURE PARTNERS (CAYMAN) L.P. (VERITAS)
Subsequent to the year-end: £100 million Alexander Forbes Exchangeable
Bonds (the Bonds) VenFin is of the view that the transaction will be the most beneficial for VenFin shareholders in the medium term by enabling Alexander Forbes to grow its international business more aggressively than the current status quo. The transaction was approved by Alexander Forbes shareholders on 6 September 2004. Intervid scheme of arrangement
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SAIL Group Limited (SAIL) This transaction is subject to the fulfilment of certain suspensive conditions. VenFins interest in SAIL will change to approximately 37% after this transaction. Milestone China CASH FLOWS Net cash inflow from operating activities increased to R135 million (2003: R128 million). This operating cash flow includes net interest and dividends received from cash and other investments. Total dividends received from associated companies and other investments for the year under review, amounted to R341 million (2003: R112 million). R123 million was utilised to pay a dividend of 25 cents per share. A total of R1 187 million (2003: R789 million) was invested during the year under review. Of this amount, R1 015 million was utilised to repurchase 10.5% of the issued listed shares of VenFin, R69 million to acquire a 28.9% interest in Idion, R38 million for a 11.1% stake in FrontRange. Proceeds on the disposal of investments amounted to R324 million (2003: R943 million), and includes the net proceeds on the disposal of Richemont A units. Cash and cash equivalents amounted to R2 389 million (2003: R1 414 million) at year-end. This amount is made up as follows:
DISTRIBUTION TO SHAREHOLDERS Repurchase of VenFin shares Since the repurchase programme started in the 2002 financial year, a total of 72 665 005 ordinary shares were repurchased at an average price of R18.94 per share. Dividend This dividend is covered 4.7 times (2003: 5.2 times) by headline earnings and 2.3 times (2003: 1.5 times) by cash earnings. Cash earnings is calculated by adding to the headline earnings the dividends received from associated companies and subtracting the equity-accounted headline earnings from associated companies. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FINANCIAL POSITION VenFin has a strong balance sheet with no gearing and with shareholders funds totalling R7 033 million (2003: R8 205 million) on 30 June 2004. The decrease in shareholders funds is mainly attributable to the repurchase programme and cancellation of VenFin shares as well as the negative currency translation effect due to the strengthening of the rand. This strong financial position enables VenFin to move swiftly should any potential investment opportunities arise. At 30 June 2004 the underlying assets of R&V, now classified as a controlled foreign company, came under the direct control of VenFin. The interest income earned on the cash and bonds will in future years be subject to South African income tax. ACCOUNTING DEVELOPMENTS The accounting policies applied during the current financial year are consistent with those of the previous year, with the exception of the consolidation of The VenFin Share Trust and the implementation of the South African Statement of Generally Accepted Accounting Practice, AC 140: Business Combinations. AC 140 With effect from 1 April 2004, VenFin adopted AC 140: Business Combinations. In terms of the provisions of this accounting statement, goodwill arising from a business combination for which the agreement date is on or after 31 March 2004, will not be amortised, but be carried at cost less accumulated impairment losses. Due to the fact that the comparative figures are not restated under the transitional provisions of AC 140, certain items are not directly comparable on a line-for-line basis with those of the prior financial years. As from 1 July 2004 (i.e. 2005 financial year) all goodwill arising before 1 April 2004 will also be treated in accordance with AC 140. Consolidation of The VenFin Share Trust (the
trust) As the trust held no shares in 2003, the comparative figures have not been restated. CONCLUSION The contribution of the financial staff at M&I, VenFin and from our investee companies has been invaluable during this year under review. I thank you for all your efforts. Jan Durand |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||